Cash flow statement

 1 January to 31 December 2024 1 January to 31 December 2023
Cash flow from operations:
Profit (loss) before extraordinary items (+/–) 1,197,850.91 2,004,233.25
Adjustments to operating profit (+/–):
Depreciation according to plan 26,408.11 29,934.84
Financial income and expenses –352,474.72 –284,370.03
Other adjustments 150,878.93 103,653.00
Cash flow before change in working capital: 1,022,663.23 1,853,451.06
Change in working capital:
Increase/decrease in short-term non-interest-bearing receivables –863,327.23 11,609,182.36
Increase/decrease in short-term non-interest-bearing liabilities 26,630.82 –11,060,730.42
Cash flow from operating activities before financial items and taxes 185,966.82 2,401,903.00
Interest and other financial expenses paid for operating activities –75,175.19 –64,286.32
Interest income from business operations 427,649.88 348,656.35
Cash flow from operations (A) 538,441.51 2,686,273.03
Cash flow from investments:
Investments in tangible and intangible assets (-) –38,088.50 –8,742.50
Cash flow from investments (B) –38,088.50 –8,742.50
Change in cash and cash equivalents (A+B+C), increase (+) / decrease (–) 500,353.01 2,677,530.53
Cash and cash equivalents at the beginning of the financial period 10,583,264.40 7,905,733.87
Cash and cash equivalents at the end of the financial period 11,083,617.41 10,583,264.40
500,353.01 2,677,530.53
Print